Nelnet Student Loan Trust 2025-1

Note: By using this page, you agree to the Investor Relations terms of use.

$168,200,000 Class A-1 Floating Rate Asset-Backed Senior Notes
$525,000,000 Class A-2 Floating Rate Asset Backed Senior Notes
$14,700,000 Class B Floating Rate Asset Backed Subordinate Notes

Date of Issue: November 13, 2025

Issue Amount: $707,900,000

Securities Offered:

Class A-1 Floating Rate Asset-Backed Notes in the aggregate principal amount of
$168,200,000
Rate: 30-day Average SOFR +0.75%
CUSIP: 64035EAA2
ISIN: U6371AQQ5


Class A-2 Floating Rate Asset-Backed Notes in the aggregate principal amount of
$525,000,000
Rate: 30-day Average SOFR +0.95%
CUSIP: 64035EAB0
ISIN: U6371QAB3

 


Class B Floating Rate Asset-Backed Notes in the aggregate principal amount of
$14,700,000
Rate: 30-day Average SOFR +1.00%
CUSIP: 64035EAC8
ISIN: U6371QAC1

Master Servicer and Administrator: National Education Loan Network, Inc.

Indenture Trustee: U.S. Bank National Association

Eligible Lender Trustee: U.S. Bank National Association

 

Lead Managers:
BofA Securities, Inc.
RBC Capital Markets

Initial Rating:
Senior Series 2025-1 A-1 Notes
Aa1 Moody's

 

Senior Series 2025-1 A-2 Notes
Aa1 Moody's

Subordinate Series 2025-1 B Notes
Aa1 Moody's