Nelnet Student Loan Trust 2025-D

Note: By using this page, you agree to the Investor Relations terms of use.

$949,920,000 Fixed Rate Class A-1A Private Education Loan-Backed Notes
$949,920,000 Floating Rate Class A-1B Private Education Loan-Backed Notes  
$224,689,000 Fixed Rate Class B Private Education Loan-Backed Notes  
$129,123,000 Fixed Rate Class C Private Education Loan-Backed Notes  
$125,580,000 Fixed Rate Class D Private Education Loan-Backed Notes  

Date of Issue: December 5, 2025


Issue Amount: $745,133,000

Securities Offered:
Class A-1A Fixed Rate Asset-Backed Notes in the aggregate principal amount of
$300,600,000
Rate: 4.65%
144A CUSIP: 639931AA2
Reg S CUSIP: 

Class A-1B Floating Rate Asset-Backed Notes in the aggregate principal amount of
$300,600,000
Rate: 30-day Average SOFR +1.30%
144A CUSIP: 639931AB0
Reg S CUSIP: 

Class B Fixed Rate Asset-Backed Notes in the aggregate principal amount of
$66,262,000
Rate: 4.86%
144A CUSIP: 639931AC8
Reg S CUSIP: 

Class C Fixed Rate Asset-Backed Notes in the aggregate principal amount of
$41,862,000
Rate: 5.30%
144A CUSIP: 639931AD6
Reg S CUSIP: 

Class D Fixed Rate Asset-Backed Notes in the aggregate principal amount of
$35,809,000
Rate: 5.86%
144A CUSIP: 639931AE4
Reg S CUSIP: 

Servicer: Nelnet Servicing, LLC (d/b/a Firstmark Services)

Administrator: National Education Loan Network, Inc.

Indenture Trustee: Wilmington Trust, National Association